Bring voice conversations to digital for faster, more efficient, and personalized customer experiences.

Register now
LivePerson Announces Fourth Quarter 2022 Financial Results
Mar 15, 2023

In the news release, LivePerson Announces Fourth Quarter 2022 Financial Results, issued 15-Mar-2023 by LivePerson, Inc. over PR Newswire, we are advised by the company that the 14th paragraph should read "For full year 2023 guidance, we expect total revenue to range from $422 million to $436 million or (18)% to (15)% year over year. We also expect Adjusted EBITDA to range from $15 million to $32 million, or a margin of 4% to 7%." Rather than "For full year 2023 guidance, we expect total revenue to range from $395 million to $410 million or (18.9)% to (2)% year over year. We also expect Adjusted EBITDA to range from $20 million to $38 million, or a margin of 5.1% to 9.3%." as originally issued inadvertently. The subsequent table titled Full Year 2023 has been updated to reflect the information. The complete, corrected release follows:

LivePerson Announces Fourth Quarter 2022 Financial Results

-- Revenue of $122.5 million --

--From 1Q22 to 4Q22, reduced costs by over $80M on annualized basis--

--Uniquely Positioned to Deliver Enterprise Grade AI Leveraging Large Language Models--

NEW YORK, March 15, 2023 /PRNewswire/ -- LivePerson, Inc. (NASDAQ: LPSN) ("LivePerson" the "Company", "we" or "us"), a global leader in conversational AI, today announced financial results for the fourth quarter ended December 31, 2022.

Fourth Quarter Highlights

Total revenue was $122.5 million for the fourth quarter of 2022, a decrease of 1% as compared to the same period last year as the company continues to execute on its plan to exit non-core lines of business. Within total revenue, business operations revenue for the fourth quarter of 2022 decreased 1% from the comparable prior-year period to $113.0 million, and revenue from consumer operations decreased 3% from the comparable prior-year period to $9.4 million.

LivePerson signed 90 deals in total for the fourth quarter, consisting of 44 new and 46 existing customer contracts, including 1 seven-figure deal. While the aggregate number of existing customer deals is down year over year, the aggregate number of Enterprise deals is up 21.7% year over year. Trailing-twelve-months average revenue per enterprise and mid-market customer increased 11% for the fourth quarter to $680,000, up from approximately $610,000 for the comparable prior-year period.

"As an AI & Automation company, LivePerson empowers enterprises to harness and leverage proprietary data and Large Language Models to achieve better business outcomes," said founder and CEO Robert LoCascio. "For the past several years, we have focused on the AI opportunity presented by conversational commerce experiences. I can confidently tell you that we are at the forefront of Conversational AI and leading the enterprise market with our vision to digitize conversations between brands and their consumers. This market sets us up well for significant growth ahead, with a long runway for future growth.  At the same time, we believe the unit economics of our business and our cost initiatives will provide the ingredients for a highly profitable business model. I am very confident in the trajectory that our business is on and believe 2023 will be a strong and pivotal year for the company."

"Our success in reducing costs last year, coupled with additional cost reductions in the current quarter, is expected to yield double-digit adjusted EBITDA margins and positive free cash flow in our B2B Core beginning in the second quarter," said John Collins. "We have materially improved the P&L and reallocated resources to focus on the B2B Core, establishing a solid foundation to execute on AI-led growth in the second quarter and beyond, despite expecting a decline of more than $70 million in non-Core revenue year over year, much of which was set in motion by the profitable growth strategy we launched last year."

Customer Expansion

During the fourth quarter, the Company signed 90 total deals for the quarter, including:

  • One of Australia's largest banks;
  • One of the largest personal injury law firms in the U.S.; and
  • A leading provider of pension and investment products in Australia.

The Company also expanded business with:

  • A top 3 global airline ;
  • One of the largest online travel companies; and
  • One of the world's largest online gambling operators.

Additional Information

As previously disclosed, the Company's subsidiary WildHealth participated in a Medicare demonstration program (the "Program") during 2022, under which certain non-core services were provided and reimbursed by Medicare.  In November 2022, WildHealth received a notice that Medicare was suspending reimbursements for services rendered under the Program pending further review.   While the Company currently believes that the services rendered under the Program in the fourth quarter of 2022 were valid, in view of the inherent uncertainty as to the timing and amount of further reimbursement for services rendered under the Program, the Company has elected to take a reserve for revenue associated with services delivered under the Program in the fourth quarter of 2022 for which payment has not yet been collected.  Had the Company recognized revenues associated with services delivered under the Program during the fourth quarter of fiscal 2022, our revenue would have been within the previous guidance ranges for the fourth quarter and full year.

In February 2023, in light of remaining capacity under our 2019 Stock Incentive Plan and to reduce dilution to our stockholders, our board of directors elected to pay accrued 2022 employee bonuses in cash instead of settling those obligations in stock as previously intended (and assumed for purposes of providing our annual and quarterly guidance, as we elected to pay such bonuses in stock for the 2020 and 2021 fiscal years).

In calculating our net income (loss) in accordance with GAAP, we accrued $9.2 million for 2022 employee bonuses for the year ended December 31, 2022, which would have been an add-back to Adjusted EBITDA but for the board of directors' February 2023 decision to settle such bonus in cash. If the Company paid such bonuses in stock, Adjusted EBITDA for the year ended December 31, 2022 would have been $(6.9) million.  As such bonuses will now be paid in cash, our stock-based compensation add-back to Adjusted EBITDA has been reduced by $9.2 million for the year ended December 31, 2022 and reported Adjusted EBITDA for the year ended December 31, 2022, giving effect to this change, is $(16.2) million. Had the Company not (1) taken the WildHealth revenue reserve referenced above and (2) elected to pay the 2022 bonus in cash, then adjusted EBITDA would have been within the previous guidance ranges for the fourth quarter and the full year.

Net Loss and Adjusted Operating (Loss) Income

Net loss for the fourth quarter of 2022 was $41.7 million or $0.55 per share, as compared to a net loss of $49.9 million or $0.70 per share for the fourth quarter of 2021. Adjusted operating loss, a non-GAAP financial metric, for the fourth quarter of 2022 was $16.1 million, as compared to an $11.4 million adjusted operating loss for the fourth quarter of 2021. Adjusted operating (loss) income excludes amortization of purchased intangibles and finance leases, stock-based compensation, other litigation and consulting costs, restructuring costs, contingent earn-out adjustments, acquisition costs, interest income (expense), and other expense (income).

Adjusted EBITDA

Adjusted EBITDA, a non-GAAP financial measure, for the fourth quarter of 2022 was $(5.2) million as compared to $(4.4) million for the fourth quarter of 2021. Adjusted EBITDA excludes amortization of purchased intangibles and finance leases, stock-based compensation, depreciation, other litigation and consulting costs, restructuring costs, contingent earn-out adjustments, provision for income taxes, acquisition costs, interest income (expense), and other expense (income).

A reconciliation of non-GAAP financial measures to GAAP measures has been provided in the financial tables included in this press release. An explanation of the non-GAAP financial measures and how they are calculated is included below under the heading "Non-GAAP Financial Measures."

Cash and Cash Equivalents

The Company's cash balance was $391.8 million at December 31, 2022, as compared to $521.8 million at December 31, 2021.

Financial Expectations

The following forward-looking measures and the underlying assumptions involve significant known and unknown risks and uncertainties, and actual results may vary materially from these forward-looking measures. The Company does not present a quantitative reconciliation of the forward-looking non-GAAP financial measures, adjusted EBITDA, adjusted EBITDA margin, and non-GAAP gross margin to the most directly comparable GAAP financial measures (or otherwise present such forward-looking GAAP measures) because it is impractical to forecast certain items without unreasonable efforts due to the uncertainty and inherent difficulty of predicting, within a reasonable range, the occurrence and financial impact of and the periods in which such items may be recognized. In particular, these non-GAAP financial measures exclude certain items, including amortization of purchased intangibles, stock-based compensation, depreciation, other litigation and consulting costs, restructuring costs, contingent earn-out adjustments, benefit from income taxes, interest income (expense), and other expense (income), which depend on future events that the Company is unable to predict. Depending on the size of these items, they could have a significant impact on the Company's GAAP financial results.

For the first quarter of 2023 guidance, we expect total revenue to range from $106 million to $109 million or (18.5%) to (16.1%) year over year.  We also expect Adjusted EBITDA loss to range from $(8) million to $(5.5) million, or a margin of (7.4)% to (5.1)%.   The year over year decrease in revenue and the sequential decrease in adjusted EBITDA are both driven primarily by decreases in non-Core revenue expected beginning in the first quarter including decreasing Gainshare labor and variable revenue and decreasing professional services revenue from healthcare. We also observed smaller-than-expected deal sizes in the fourth quarter relative to the third quarter of 2022, indicating friction in our sales cycle from the macroenvironment. Lower deal sizes in the fourth quarter also negatively impacted our expectations for the first quarter.

For full year 2023 guidance, we expect total revenue to range from $422 million to $436 million or (18)% to (15)% year over year.  We also expect Adjusted EBITDA to range from $15 million to $32 million, or a margin of 4% to 7%. 

Consistent with the themes of transparency and focus on B2B Core, we think providing guidance on B2B Core recurring revenue would also be instructive for investors.

For the first quarter of 2023, we expect recurring revenue to range from $80 million to $83 million or (6.9)% to (3.4)% year over year.  For adjusted EBITDA, we expect a loss in the range of $(8.3) million to (5) million, or a margin of (9.6)% to (5.8)%.

For the full year of 2023, we expect recurring revenue to range from $334 million to $347 million or 0% to 4% growth year over year and adjusted EBITDA to range from $27 million to $40 million, or a margin of 7.6% to 10.9%.

On an annualized basis, we expect the B2B Core to exit the year with 16% to 19% adjusted EBITDA margins and 7% to 10% free cash flow margins. 

First Quarter 2023

 
 

Guidance

Revenue (in millions)

$106 - $109

Revenue growth (year-over-year)

(18.5%) - (16.1%)

Adjusted EBITDA (in millions)

($8.0) - ($5.5)

Adjusted EBITDA margin (%)

(7.4%) - (5.1%)

   

Full Year 2023

 
 

 Guidance

Revenue (in millions)

$422 - $436

Revenue growth (year-over-year)

(18) % - (15)%

Adjusted EBITDA (in millions)

$15 - $32

Adjusted EBITDA margin (%)

4% - 7%

Disaggregated Revenue

Included in the accompanying financial results are revenues disaggregated by revenue source, as follows:

 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

2022

 

2021

 

2022

 

2021

               
 

(In thousands)

Revenue:

             

Hosted services – Business

$           84,654

 

$           92,265

 

$         375,325

 

$         364,231

Hosted services – Consumer

9,431

 

9,751

 

37,142

 

37,695

Professional services – Business

28,392

 

21,785

 

102,333

 

67,698

 Total revenue

$         122,477

 

$         123,801

 

$         514,800

 

$         469,624

Stock-Based Compensation

Included in the accompanying financial results are expenses related to stock-based compensation, as follows:

 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

2022

 

2021

 

2022

 

2021

               
 

(In thousands)

Cost of revenue

$                 777

 

$              1,879

 

$              9,933

 

$              6,497

Sales and marketing

963

 

5,559

 

19,575

 

16,942

General and administrative

4,987

 

5,624

 

40,690

 

15,487

Product development

2,588

 

8,627

 

39,440

 

30,730

  Total

$              9,315

 

$           21,689

 

$         109,638

 

$           69,656

Amortization of Purchased Intangibles and Finance Leases 

Included in the accompanying financial results are expenses related to the amortization of purchased intangibles and finance leases, as follows:

 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

2022

 

2021

 

2022

 

2021

               
 

(In thousands)

Cost of revenue

$              4,646

 

$              3,580

 

$           18,434

 

$              7,282

Amortization of purchased intangibles

936

 

808

 

3,678

 

2,045

  Total

$              5,582

 

$              4,388

 

$           22,112

 

$              9,327

Supplemental Fourth Quarter 2022 Presentation

LivePerson will post a presentation providing supplemental information for the fourth quarter 2022 on the investor relations section of the Company's web site at www.ir.liveperson.com.

Earnings Teleconference Information

The Company will discuss its fourth quarter of 2022 financial results during a webcast today, March 15, 2023, at 5:00 PM ET. CEO Robert LoCascio and CFO John Collins will be joined by LivePerson AI team leaders who will share insights about the company's AI strategy, including product demonstrations and Q&A.

The video webcast can be accessed by logging onto the investor relations events section of the Company's web site at www.ir.liveperson.com.

If you are unable to participate in the live webcast, it will be available for replay until March 29, 2023. To access the replay, please visit the Company's web site at www.ir.liveperson.com.

About LivePerson

LivePerson (NASDAQ: LPSN) is a global leader in Conversational AI. Hundreds of the world's leading brands — including HSBC, Virgin Media, and Burberry — use our Conversational Cloud platform to engage with millions of consumers as personally as they would with one. We power nearly a billion conversational interactions every month, providing a uniquely rich data set to build connections that reduce costs, increase revenue, and are anything but artificial. Fast Company named us the #1 Most Innovative AI Company in the world. To talk with us or our Conversational AI, please visit liveperson.com.

Non-GAAP Financial Measures

Investors are cautioned that the following financial measures used in this press release are "non-GAAP financial measures": (i) adjusted EBITDA, or earnings/(loss) before (benefit from) income taxes, interest income (expense), other expense (income), depreciation, amortization, stock-based compensation, restructuring costs, acquisition costs and other costs; (ii) adjusted EBITDA margin, or earnings/(loss) before (benefit from) income taxes, interest income (expense), other expense (income), depreciation, amortization, stock-based compensation, restructuring costs, acquisition costs and other costs divided by revenue; (iii) adjusted operating (loss) income, or operating income (loss) excluding amortization, stock-based compensation, restructuring costs, acquisition costs, deferred tax asset valuation allowance, and other costs; (iv) free cash flow, or net cash provided by operating activities less purchases of property and equipment, including capitalized software; and (v) non–GAAP gross profit and non–GAAP gross margin, or GAAP gross profit and GAAP gross margin, respectively, adjusted to exclude, as applicable, certain expenses as presented the Reconciliation of Adjusted EBITDA.

Non-GAAP financial information should not be construed as an alternative to any other measures of performance determined in accordance with GAAP, or as an indicator of our operating performance, liquidity or cash flows generated by operating, investing and financing activities as there may be significant factors or trends that it fails to address. We present non-GAAP financial information because we believe that it is helpful to some investors as one measure of our operations.

Forward-Looking Statements

Statements in this press release and on our earnings call regarding LivePerson that are not historical facts are forward-looking statements and are subject to risks and uncertainties that could cause actual future events or results to differ materially from such statements. Any such forward-looking statements, including but not limited to financial guidance, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. It is routine for our internal projections and expectations to change as the quarter and year progress, and therefore it should be clearly understood that the internal projections and beliefs upon which we base our expectations may change. Although these expectations may change, we are under no obligation to inform you if they do. Some of the factors that could cause actual results to differ materially from the forward-looking statements contained herein include, without limitation: major public health issues, and specifically the pandemic caused by the spread of COVID-19, and their effects on the U.S. and global markets; our ability to retain key personnel, attract new personnel and to manage staff attrition; strain on our personnel resources and infrastructure from supporting our existing and growing customer base; the ability to successfully integrate past or potential future acquisitions; our ability to secure additional financing to execute our business strategy; delays in our implementation cycles; payment-related risks; potential fluctuations in our quarterly revenue and operating results; limitations on the effectiveness of our controls; non-payment or late payment of amounts due to us from a significant number of customers; volatility in the capital markets; recognition of revenue from subscriptions; customer retention and engagement; the migration of existing customers to our new platform; our ability to attract new customers and new consumer users of our consumer services; our ability to develop and maintain successful relationships with social media and other third-party consumer messaging platforms and endpoints; the highly competitive markets in which we operate; general economic conditions; privacy concerns relating to the Internet that could result in new legislation or negative public perception; new regulatory or other legal requirements that could materially impact our business; governmental export controls and economic sanctions; industry-specific regulation and unfavorable industry-specific laws, regulations or interpretive positions; future regulation of the Internet or mobile devices; greater than anticipated income, non-income and transactional tax liabilities; failures or security breaches in our services, those of our third party providers, or in the websites of our customers; regulation or possible misappropriation of personal information belonging to our customers' Internet users; technology systems beyond our control and technology-related defects that could disrupt the LivePerson services; our dependence on the continued viability of the Internet; our ability to protect our intellectual property rights or potential infringement of the intellectual property rights of third parties; the use of AI in our product offerings; the presence of, and difficulty in correcting, errors, failures or "bugs" in our products; our ability to license necessary third party software for use in our products and services, and our ability to successfully integrate third party software; potential adverse impact due to foreign currency and cryptocurrency exchange rate fluctuations; additional regulatory requirements, tax liabilities, currency exchange rate fluctuations and other risks as we expand internationally, as we expand into new offerings including AI-assisted healthcare and/or as we expand into direct-to-consumer services; risks related to our operations in Israel and Ukraine, and the civil and political unrest and potential for armed conflict in those regions; potential failure to meeting service level commitments to certain customers; legal liability and/or negative publicity for the services provided to consumers via our technology platforms; technological or other defects that could disrupt or negatively impact our services; our ability to maintain our reputation; our lengthy sales cycles; changes in accounting principles generally accepted in the United States; natural catastrophic events and interruption to our business by man-made problems; potential limitations on our ability to use net operating losses to offset future taxable income; risks related to our common stock being traded on more than one securities exchange; and other factors described in the "Risk Factors" section of the Company's Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 15, 2023. This list is intended to identify only certain of the principal factors that could cause actual results to differ from those discussed in the forward-looking statements. Readers are referred to the Company's reports and documents filed from time to time by us with the Securities and Exchange Commission for a discussion of these and other important factors that could cause actual results to differ from those discussed in forward-looking statements.

 

LivePerson, Inc.
Condensed Consolidated Statements of Operations
(In Thousands, Except Share and Per Share Data)
Unaudited

 
 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

2022

 

2021

 

2022

 

2021

Revenue

$         122,477

 

$         123,801

 

$         514,800

 

$         469,624

Costs and expenses:

             

Cost of revenue

46,402

 

44,503

 

184,699

 

156,880

Sales and marketing

46,464

 

48,994

 

214,027

 

165,421

General and administrative

28,473

 

28,973

 

120,625

 

76,757

Product development

37,120

 

45,675

 

193,688

 

158,390

Restructuring costs

2,018

 

128

 

19,967

 

3,397

Amortization of purchased intangibles

936

 

808

 

3,678

 

2,045

Total costs and expenses

161,413

 

169,081

 

736,684

 

562,890

Loss from operations

(38,936)

 

(45,280)

 

(221,884)

 

(93,266)

Other income (expense), net:

             

Interest income (expense), net

1,361

 

(9,554)

 

(352)

 

(37,406)

Other income (expense), net

(3,692)

 

292

 

(1,784)

 

3,294

Total other income (expense), net

(2,331)

 

(9,262)

 

(2,136)

 

(34,112)

Loss before provision for income taxes

(41,267)

 

(54,542)

 

(224,020)

 

(127,378)

Provision for income taxes

457

 

(4,689)

 

1,727

 

(2,404)

Net loss

$          (41,724)

 

$          (49,853)

 

$       (225,747)

 

$       (124,974)

               

Net loss per share of common stock:

             

Basic

$              (0.55)

 

$              (0.70)

 

$              (3.03)

 

$              (1.80)

Diluted

$              (0.55)

 

$              (0.70)

 

$              (3.03)

 

$              (1.80)

               

Weighted-average shares used to compute net loss per share:

             

Basic

75,538,133

 

71,601,478

 

74,509,404

 

69,606,105

Diluted

75,538,133

 

71,601,478

 

74,509,404

 

69,606,105

 

LivePerson, Inc.
Condensed Consolidated Statements of Cash Flows
(In Thousands)
Unaudited

 
 

Year Ended

 

December 31,

 

2022

 

2021

OPERATING ACTIVITIES:

     

Net loss

$      (225,747)

 

$      (124,974)

Adjustments to reconcile net loss to net cash  (used in) provided by operating activities:

     

Stock-based compensation expense

109,638

 

69,656

Depreciation

32,284

 

27,423

Amortization of purchased intangible assets and finance leases

22,112

 

9,327

Amortization of debt issuance costs

3,778

 

2,499

Accretion of debt discount on convertible senior notes

 

33,309

Change in fair value of contingent consideration

(8,516)

 

Allowance for credit losses

5,644

 

4,879

Gain on settlement of leases

(242)

 

(3,483)

Deferred income taxes

(1,161)

 

(6,239)

Changes in operating assets and liabilities, net of acquisitions:

     

Accounts receivable

(38)

 

(17,309)

Prepaid expenses and other current assets

(5,979)

 

(3,178)

Contract acquisition costs noncurrent

(6,370)

 

(1,876)

Other assets

(153)

 

547

Accounts payable

12,050

 

801

Accrued expenses and other current liabilities

7,485

 

8,626

Deferred revenue

(12,341)

 

7,774

Operating lease liabilities

(2,638)

 

(4,590)

Other liabilities

8,093

 

55

Net cash  (used in) provided by operating activities

(62,101)

 

3,247

INVESTING ACTIVITIES:

     

Purchases of property and equipment, including capitalized software

(48,486)

 

(45,703)

Payments for acquisitions, net of cash acquired

(3,430)

 

(70,759)

Purchases of intangible assets

(2,680)

 

(2,610)

Repayment of debt acquired in acquisition

 

(21,177)

Investment in joint venture

(2,264)

 

Net cash used in investing activities

(56,860)

 

(140,249)

FINANCING ACTIVITIES:

     

Principal payments for financing leases

(3,734)

 

(3,554)

Repurchase of common stock

(221)

 

(709)

Proceeds from issuance of common stock in connection with the exercise of options and ESPP

5,573

 

16,110

Proceeds from issuance of convertible senior notes

 

(4)

Net cash provided by financing activities

1,618

 

11,843

Effect of foreign exchange rate changes on cash and cash equivalents

(3,981)

 

(5,461)

Net (decrease) increase in cash, cash equivalents, and restricted cash including cash classified within current assets held for sale

(121,324)

 

(130,620)

Less: cash classified within current assets held for sale

(10,011)

 

Cash, cash equivalents, and restricted cash - beginning of year

523,532

 

654,152

Cash, cash equivalents, and restricted cash - end of year

$       392,197

 

$       523,532

 

LivePerson, Inc.
Reconciliation of Non-GAAP Financial Information to GAAP
(In Thousands)
Unaudited

 
 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

2022

 

2021

 

2022

 

2021

Reconciliation of Adjusted EBITDA:

             

GAAP net loss

$    (41,724)

 

$    (49,853)

 

$  (225,747)

 

$  (124,974)

Add/(less):

             

 Amortization of purchased intangibles and finance leases

5,582

 

4,388

 

22,112

 

9,327

 Stock-based compensation expense

9,315

 

21,689

 

109,638

 

69,656

 Contingent earn-out adjustments

52

 

 

(8,516)

 

132

 Restructuring costs (1)

2,018

 

128

 

19,967

 

3,397

 Depreciation

10,870

 

6,952

 

32,284

 

27,423

 Other litigation, consulting and other employee costs (2)

4,569

 

1,881

 

17,212

 

6,665

 Provision for (benefit from) income taxes

457

 

(4,689)

 

1,727

 

(2,404)

 Acquisition costs

1,368

 

5,808

 

4,492

 

5,808

 Interest (income) expense, net

(1,361)

 

9,554

 

352

 

37,406

 Other expense (income), net (3)

3,640

 

(292)

 

10,300

 

(3,294)

Adjusted EBITDA (loss)

$      (5,214)

 

$      (4,434)

 

$    (16,179)

 

$      29,142

               

Reconciliation of Adjusted Operating Income (Loss):

             

Loss before provision for income taxes:

$    (41,267)

 

$    (54,542)

 

$  (224,020)

 

$  (127,378)

Add/(less):

             

 Amortization of purchased intangibles and finance leases

5,582

 

4,388

 

22,112

 

9,327

 Stock-based compensation expense

9,315

 

21,689

 

109,638

 

69,656

 Restructuring costs (1)

2,018

 

128

 

19,967

 

3,397

 Other litigation, consulting and other employee costs (2)

4,569

 

1,881

 

17,212

 

6,665

 Contingent earn-out adjustments

52

 

 

(8,516)

 

132

 Acquisition costs

1,368

 

5,808

 

4,492

 

5,808

 Interest (income) expense, net

(1,361)

 

9,554

 

352

 

37,406

 Other expense (income), net (3)

3,640

 

(292)

 

10,300

 

(3,294)

Adjusted operating income (loss)

$    (16,084)

 

$    (11,386)

 

$    (48,463)

 

$        1,719

                   

(1)

Includes severance costs and other compensation related costs of $1.9 million and lease restructuring costs of $0.1 million for the three months ended December 31, 2022. Includes severance costs and other compensation related costs of $19.5 million and lease restructuring costs of $0.4 million for the year ended December 31, 2022. Includes lease restructuring costs of $0.1 million for the three months ended December 31, 2021. Includes severance costs and other compensation related costs of $2.7 million and lease restructuring costs of $0.7 million for the year ended December 31, 2021. 

(2)

Includes litigation costs of $3.6 million, employee benefit costs of $0.5 million and consulting costs of $0.5 million for the three months ended December 31, 2022. Includes litigation costs of $11.0 million, employee benefit costs of $1.6 million, consulting costs of $2.2 million, employee-related costs of $2.1 million and reserve for sales and use tax liability of $0.3 million for the year ended December 31, 2022. Includes consulting costs of $1.1 million and litigation costs of $0.9 million for the three months ended December 31, 2021.  Includes litigation costs of $4.1 million, employee benefit costs of $0.5 million, consulting costs of $2.4 million, and a reversal of reserve for sales and use tax liability of $0.3 million for the year ended December 31, 2021.

(3)

Includes $3.3 million of costs related to elimination entries for our Equity Method Investment in Claire Holdings, Inc. for the three months ended December 31, 2022. Includes $0.2 million of other income related to the settlement of leases, offset by $7.7 million of costs related to elimination entries for our Equity Method Investment in Claire Holdings, Inc. for the year ended December 31, 2022. Includes $3.5 million of other income related to the settlement of leases for the year ended  December 31, 2021. The remaining amount of other expense (income) is attributable to currency rate fluctuations.

 

LivePerson, Inc.
Reconciliation of Non-GAAP Financial Information to GAAP - continued
(In Thousands)
Unaudited

 
 

Three Months Ended

 

Year Ended

 

December 31,

 

December 31,

 

2022

 

2021

 

2022

 

2021

Calculation of Free Cash Flow:

             

Net cash (used in) provided by operating activities

$       17,370

 

$     (32,395)

 

$     (62,101)

 

$         3,247

Purchases of property and equipment, including capitalized software

(13,274)

 

(11,882)

 

(48,486)

 

(45,703)

Total free cash flow

$         4,096

 

$     (44,277)

 

$   (110,587)

 

$     (42,456)

 

LivePerson, Inc.
Condensed Consolidated Balance Sheets
(In Thousands)
Unaudited

 
 

December 31,
2022

 

December 31,
2021

ASSETS

     

CURRENT ASSETS:

     

Cash and cash equivalents

$         391,781

 

$         521,846

Accounts receivable, net

86,537

 

93,804

Prepaid expenses and other current assets

24,164

 

20,626

Assets held for sale

30,984

 

Total current assets

533,466

 

636,276

       

Operating lease right of use assets

1,604

 

1,977

Property and equipment, net

126,499

 

124,726

Contract acquisition costs

43,804

 

40,675

Intangibles, net

78,103

 

85,554

Goodwill

296,214

 

291,215

Deferred tax assets

4,423

 

5,034

Investment in joint venture

2,264

 

Other assets

2,563

 

1,199

Total assets

$      1,088,940

 

$      1,186,656

       

LIABILITIES AND STOCKHOLDERS' EQUITY

     

CURRENT LIABILITIES:

     

Accounts payable

$           25,303

 

$           16,942

Accrued expenses and other current liabilities

131,440

 

104,297

Deferred revenue

84,494

 

98,808

Liabilities held for sale

10,357

 

Operating lease liabilities

2,160

 

3,380

Total current liabilities

253,754

 

223,427

       

Deferred revenue, net of current portion

174

 

54

Convertible senior notes, net

737,423

 

574,238

Operating lease liabilities, net of current portion

682

 

2,733

Deferred tax liability

2,550

 

2,049

Other liabilities

26,269

 

34,718

Total liabilities

1,020,852

 

837,219

Total stockholders' equity

68,088

 

349,437

Total liabilities and stockholders' equity

$      1,088,940

 

$      1,186,656

Investor Relations contact

ir-lp@liveperson.com
212-609-4214

 

SOURCE LivePerson, Inc.

Media Contact